Lake Arrowhead, CA — Rental Investment Analysis

🟡MODERATEaverage returns

Cap Rate

4.1%

Below average

Monthly Cash Flow

-$709

After all expenses

Price-to-Rent

14.2

Investor-friendly

DSCR

0.64

Fails

📊 Key Metrics

Median Home Price
$365,540
Average Rent (3BR)
$2,200/mo
Price-to-Rent Ratio
14.2(good)
1% Rule
0.59%(fails — need 1%+)
Cash-on-Cash Return
-10.1%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Lake Arrowhead for Investors

92321
Cap Rate: 5.2%Cash Flow: -$300/mo$312,195
92378
Cap Rate: 4.5%Cash Flow: -$516/mo$336,888
92391
Cap Rate: 4.1%Cash Flow: -$709/mo$365,540

All Zip Codes in Lake Arrowhead

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
923215.2%-$300$312,195$2,200/mo0.82
923784.5%-$516$336,888$2,140/mo0.71
923914.1%-$709$365,540$2,140/mo0.64
923853.0%-$1,376$494,985$2,390/mo0.48
923522.8%-$1,801$606,797$2,790/mo0.44