RentalRankedAnalyze a Deal

Lafayette, IN — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$774

After all expenses

Price-to-Rent

17.6

Overpriced for rent

DSCR

0.46

Fails

📊 Key Metrics

Median Home Price
$263,237
Average Rent (3BR)
$1,220/mo
Price-to-Rent Ratio
17.6(high)
1% Rule
0.47%(fails — need 1%+)
Cash-on-Cash Return
-14.9%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Lafayette for Investors

47904
Cap Rate: 4.8%Cash Flow: -$254/mo$186,193
47930
Cap Rate: 3.1%Cash Flow: -$682/mo$247,240
47941
Cap Rate: 3.0%Cash Flow: -$697/mo$249,496

All Zip Codes in Lafayette

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
479044.8%-$254$186,193$1,220/mo0.74
479303.1%-$682$247,240$1,200/mo0.48
479413.0%-$697$249,496$1,200/mo0.47
479093.0%-$797$278,827$1,320/mo0.46
479012.9%-$774$263,237$1,220/mo0.45
479052.7%-$906$293,835$1,310/mo0.42
479052.7%-$906$293,835$1,310/mo0.42