Zip Code 37919Knoxville, TN

🔴POORnegative cash flow likely

Cap Rate

1.4%

Monthly Cash Flow

-$2,278

Median Home Price

$549,720

DSCR

0.22

🏠 Fair Market Rents

Studio
$1,090/mo
1 Bedroom
$1,110/mo
2 Bedroom
$1,350/mo
3 Bedroom
$1,740/mo
4 Bedroom
$2,030/mo

📊 Investment Metrics

Cap Rate
1.4%
Cash-on-Cash Return
-21.6%
Price-to-Rent Ratio
26.3
1% Rule
0.32%
Gross Rent Multiplier
26.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →