Zip Code 28501 — Kinston, NC
🟢STRONG— excellent cash flow marketCap Rate
11.8%
Monthly Cash Flow
+$452
Median Home Price
$99,700
DSCR
1.85
🏠 Fair Market Rents
- Studio
- $760/mo
- 1 Bedroom
- $760/mo
- 2 Bedroom
- $990/mo
- 3 Bedroom
- $1,370/mo
- 4 Bedroom
- $1,680/mo
📊 Investment Metrics
- Cap Rate
- 11.8%
- Cash-on-Cash Return
- 23.6%
- Price-to-Rent Ratio
- 6.1
- 1% Rule
- 1.37%
- Gross Rent Multiplier
- 6.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →