King City, CA — Rental Investment Analysis
🟡MODERATE— average returnsCap Rate
4.7%
Below average
Monthly Cash Flow
-$728
After all expenses
Price-to-Rent
12.8
Investor-friendly
DSCR
0.74
Fails
📊 Key Metrics
- Median Home Price
- $524,092
- Average Rent (3BR)
- $3,420/mo
- Price-to-Rent Ratio
- 12.8(good)
- 1% Rule
- 0.65%(fails — need 1%+)
- Cash-on-Cash Return
- -7.2%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →