Kettering, OH — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$747

After all expenses

Price-to-Rent

17.0

Overpriced for rent

DSCR

0.49

Fails

📊 Key Metrics

Median Home Price
$275,162
Average Rent (3BR)
$1,350/mo
Price-to-Rent Ratio
17.0(high)
1% Rule
0.49%(fails — need 1%+)
Cash-on-Cash Return
-14.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.9%(-0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.53%

of assessed value (OH avg)

Median Income

$61,938

household (OH avg)

Rent-to-Income

26.2%

Affordable

Section 8 Max Rent

$1,350/mo

3BR voucher payment

🏛️ OH Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

1.53% effective

Population Trend

-0.5% (3yr)

🏘️ Best Zip Codes in Kettering for Investors

45420
Cap Rate: 5.8%Cash Flow: -$88/mo$170,081
45429
Cap Rate: 3.1%Cash Flow: -$747/mo$275,162
45440
Cap Rate: 3.0%Cash Flow: -$915/mo$319,484

All Zip Codes in Kettering

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
454205.8%-$88$170,081$1,290/mo0.90
454293.1%-$747$275,162$1,350/mo0.49
454403.0%-$915$319,484$1,510/mo0.46