Zip Code 29067 — Kershaw, SC
🟡MODERATE— average returnsCap Rate
5.3%
Monthly Cash Flow
-$158
Median Home Price
$181,601
DSCR
0.84
🏠 Fair Market Rents
- Studio
- $780/mo
- 1 Bedroom
- $780/mo
- 2 Bedroom
- $1,000/mo
- 3 Bedroom
- $1,300/mo
- 4 Bedroom
- $1,460/mo
📊 Investment Metrics
- Cap Rate
- 5.3%
- Cash-on-Cash Return
- -4.5%
- Price-to-Rent Ratio
- 11.6
- 1% Rule
- 0.72%
- Gross Rent Multiplier
- 11.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →