Zip Code 56050 — Kasota, MN
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
2.1%
Monthly Cash Flow
-$1,260
Median Home Price
$349,951
DSCR
0.32
Fair Market Rents
- Studio
- $750/mo
- 1 Bedroom
- $770/mo
- 2 Bedroom
- $960/mo
- 3 Bedroom
- $1,340/mo
- 4 Bedroom
- $1,620/mo
Investment Metrics
- Cap Rate
- 2.1%
- Cash-on-Cash Return
- -18.8%
- Price-to-Rent Ratio
- 21.8
- 1% Rule
- 0.38%
- Gross Rent Multiplier
- 21.8
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →