Zip Code 28081 — Kannapolis, NC
🔴WEAK— appreciation play onlyCap Rate
3.1%
Monthly Cash Flow
-$821
Median Home Price
$298,307
DSCR
0.48
🏠 Fair Market Rents
- Studio
- $970/mo
- 1 Bedroom
- $990/mo
- 2 Bedroom
- $1,140/mo
- 3 Bedroom
- $1,450/mo
- 4 Bedroom
- $1,780/mo
📊 Investment Metrics
- Cap Rate
- 3.1%
- Cash-on-Cash Return
- -14.4%
- Price-to-Rent Ratio
- 17.1
- 1% Rule
- 0.49%
- Gross Rent Multiplier
- 17.1
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →