Zip Code 15902 — Johnstown, PA
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
19.3%
Monthly Cash Flow
+$559
Median Home Price
$52,105
DSCR
3.02
Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $670/mo
- 2 Bedroom
- $850/mo
- 3 Bedroom
- $1,110/mo
- 4 Bedroom
- $1,250/mo
Investment Metrics
- Cap Rate
- 19.3%
- Cash-on-Cash Return
- 56.0%
- Price-to-Rent Ratio
- 3.9
- 1% Rule
- 2.13%
- Gross Rent Multiplier
- 3.9
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →