Zip Code 15901 — Johnstown, PA
🟢STRONG— excellent cash flow marketCap Rate
26.6%
Monthly Cash Flow
+$650
Median Home Price
$38,562
DSCR
4.17
🏠 Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $670/mo
- 2 Bedroom
- $850/mo
- 3 Bedroom
- $1,110/mo
- 4 Bedroom
- $1,250/mo
📊 Investment Metrics
- Cap Rate
- 26.6%
- Cash-on-Cash Return
- 88.0%
- Price-to-Rent Ratio
- 2.9
- 1% Rule
- 2.88%
- Gross Rent Multiplier
- 2.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →