Zip Code 07302 — Jersey City, NJ
🔴WEAK— appreciation play onlyCap Rate
3.0%
Monthly Cash Flow
-$2,571
Median Home Price
$903,476
DSCR
0.47
🏠 Fair Market Rents
- Studio
- $2,990/mo
- 1 Bedroom
- $3,040/mo
- 2 Bedroom
- $3,450/mo
- 3 Bedroom
- $4,290/mo
- 4 Bedroom
- $4,780/mo
📊 Investment Metrics
- Cap Rate
- 3.0%
- Cash-on-Cash Return
- -14.8%
- Price-to-Rent Ratio
- 17.6
- 1% Rule
- 0.47%
- Gross Rent Multiplier
- 17.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →