Jamestown, PA — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Jamestown, PA yield a 5.1% cap rate. Median home price is $173,964 with 3-bedroom rents at $1,175/month.

Jamestown is a moderate market — workable but not exceptional for cash flow. At $173,964 median home price, Jamestown is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,175/month, the 5.1% cap rate tells the story. Cash flow is deeply negative at -$209/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.70% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.80 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Jamestown offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

5.1%

Below average

Monthly Cash Flow

-$209

After all expenses

Price-to-Rent

12.4

Investor-friendly

DSCR

0.80

Fails

Key Metrics

Median Home Price
$173,964
Average Rent (3BR)
$1,175/mo
Price-to-Rent Ratio
12.4(good)
1% Rule
0.70%(fails — need 1%+)
Cash-on-Cash Return
-5.6%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.2%(-0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.43%

of assessed value (PA avg)

Median Income

$67,587

household (PA avg)

Rent-to-Income

20.9%

Affordable

Section 8 Max Rent

$1,175/mo

3BR voucher payment

PA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.43% effective

Population Trend

-0.5% (3yr)

Best Zip Codes in Jamestown for Investors

16134
Cap Rate: 6.1%Cash Flow: -$32/mo$148,306
16110
Cap Rate: 4.1%Cash Flow: -$386/mo$199,623

All Zip Codes in Jamestown

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
161346.1%-$32$148,306$1,180/mo0.96
161104.1%-$386$199,623$1,170/mo0.64