Zip Code 32254Jacksonville, FL

🟢STRONGexcellent cash flow market

Cap Rate

10.9%

Monthly Cash Flow

+$482

Median Home Price

$126,742

DSCR

1.72

🏠 Fair Market Rents

Studio
$1,000/mo
1 Bedroom
$1,090/mo
2 Bedroom
$1,290/mo
3 Bedroom
$1,630/mo
4 Bedroom
$2,070/mo

📊 Investment Metrics

Cap Rate
10.9%
Cash-on-Cash Return
19.9%
Price-to-Rent Ratio
6.5
1% Rule
1.29%
Gross Rent Multiplier
6.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →