Zip Code 32233Jacksonville, FL

🔴WEAKappreciation play only

Cap Rate

2.7%

Monthly Cash Flow

-$1,509

Median Home Price

$486,721

DSCR

0.42

🏠 Fair Market Rents

Studio
$1,320/mo
1 Bedroom
$1,440/mo
2 Bedroom
$1,710/mo
3 Bedroom
$2,160/mo
4 Bedroom
$2,750/mo

📊 Investment Metrics

Cap Rate
2.7%
Cash-on-Cash Return
-16.2%
Price-to-Rent Ratio
18.8
1% Rule
0.44%
Gross Rent Multiplier
18.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →