Zip Code 32223Jacksonville, FL

🔴WEAKappreciation play only

Cap Rate

3.4%

Monthly Cash Flow

-$1,091

Median Home Price

$431,973

DSCR

0.53

Fair Market Rents

Studio
$1,360/mo
1 Bedroom
$1,490/mo
2 Bedroom
$1,760/mo
3 Bedroom
$2,220/mo
4 Bedroom
$2,830/mo

Investment Metrics

Cap Rate
3.4%
Cash-on-Cash Return
-13.2%
Price-to-Rent Ratio
16.2
1% Rule
0.51%
Gross Rent Multiplier
16.2
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →