Zip Code 32205Jacksonville, FL

🟡MODERATEaverage returns

Cap Rate

5.5%

Monthly Cash Flow

-$200

Median Home Price

$258,420

DSCR

0.85

Fair Market Rents

Studio
$1,150/mo
1 Bedroom
$1,260/mo
2 Bedroom
$1,490/mo
3 Bedroom
$1,880/mo
4 Bedroom
$2,400/mo

Investment Metrics

Cap Rate
5.5%
Cash-on-Cash Return
-4.0%
Price-to-Rent Ratio
11.5
1% Rule
0.73%
Gross Rent Multiplier
11.5
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →