Irvine, CA — Rental Investment Analysis
🔴POOR— negative cash flow likelyCap Rate
1.5%
Below average
Monthly Cash Flow
-$6,396
After all expenses
Price-to-Rent
25.3
Overpriced for rent
DSCR
0.24
Fails
📊 Key Metrics
- Median Home Price
- $1,508,851
- Average Rent (3BR)
- $4,820/mo
- Price-to-Rent Ratio
- 25.3(high)
- 1% Rule
- 0.33%(fails — need 1%+)
- Cash-on-Cash Return
- -21.0%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Irvine for Investors
All Zip Codes in Irvine
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 92612 | 2.2% | -$4,208 | $1,215,838 | $4,860/mo | 0.35 |
| 92614 | 2.1% | -$4,454 | $1,247,338 | $4,820/mo | 0.33 |
| 92617 | 1.9% | -$3,138 | $844,120 | $3,110/mo | 0.30 |
| 92618 | 1.6% | -$6,424 | $1,602,995 | $5,340/mo | 0.25 |
| 92604 | 1.5% | -$5,716 | $1,416,429 | $4,670/mo | 0.24 |
| 92606 | 1.3% | -$6,396 | $1,508,851 | $4,600/mo | 0.20 |
| 92620 | 1.1% | -$7,603 | $1,726,820 | $4,920/mo | 0.17 |
| 92602 | 0.5% | -$10,087 | $2,058,967 | $4,620/mo | 0.08 |
| 92603 | 0.5% | -$11,727 | $2,386,331 | $5,310/mo | 0.08 |