Zip Code 52245Iowa City, IA

🔴WEAKappreciation play only

Cap Rate

3.4%

Monthly Cash Flow

-$803

Median Home Price

$324,756

DSCR

0.54

🏠 Fair Market Rents

Studio
$870/mo
1 Bedroom
$1,000/mo
2 Bedroom
$1,200/mo
3 Bedroom
$1,690/mo
4 Bedroom
$2,040/mo

📊 Investment Metrics

Cap Rate
3.4%
Cash-on-Cash Return
-12.9%
Price-to-Rent Ratio
16.0
1% Rule
0.52%
Gross Rent Multiplier
16.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →