Zip Code 46225Indianapolis, IN

🟢GOODsolid returns

Cap Rate

7.2%

Monthly Cash Flow

+$119

Median Home Price

$175,833

DSCR

1.13

🏠 Fair Market Rents

Studio
$890/mo
1 Bedroom
$1,040/mo
2 Bedroom
$1,220/mo
3 Bedroom
$1,590/mo
4 Bedroom
$1,920/mo

📊 Investment Metrics

Cap Rate
7.2%
Cash-on-Cash Return
3.5%
Price-to-Rent Ratio
9.2
1% Rule
0.90%
Gross Rent Multiplier
9.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →