Zip Code 46222Indianapolis, IN

🟢STRONGexcellent cash flow market

Cap Rate

10.7%

Monthly Cash Flow

+$461

Median Home Price

$128,674

DSCR

1.67

🏠 Fair Market Rents

Studio
$900/mo
1 Bedroom
$1,050/mo
2 Bedroom
$1,240/mo
3 Bedroom
$1,620/mo
4 Bedroom
$1,950/mo

📊 Investment Metrics

Cap Rate
10.7%
Cash-on-Cash Return
18.7%
Price-to-Rent Ratio
6.6
1% Rule
1.26%
Gross Rent Multiplier
6.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →