Incline Village, NV — Rental Investment Analysis

🔴POORnegative cash flow likely

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Incline Village, NV has a -0.2% cap rate, indicating limited cash flow potential at current prices of $2,148,712 median.

Incline Village is very expensive relative to rents — expect negative cash flow. At $2,148,712 median home price, Incline Village requires significant capital. A 20% down payment alone is $429,742. With 3-bedroom rents around $2,960/month, the -0.2% cap rate tells the story. Cash flow is deeply negative at -$12,053/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.16% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of -0.02 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Incline Village doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

-0.2%

Below average

Monthly Cash Flow

-$12,053

After all expenses

Price-to-Rent

61.0

Overpriced for rent

DSCR

-0.02

Fails

Key Metrics

Median Home Price
$2,148,712
Average Rent (3BR)
$2,960/mo
Price-to-Rent Ratio
61.0(high)
1% Rule
0.16%(fails — need 1%+)
Cash-on-Cash Return
-28.5%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.7% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.53%

of assessed value (NV avg)

Median Income

$65,686

household (NV avg)

Rent-to-Income

54.1%

Stretched

Section 8 Max Rent

$2,960/mo

3BR voucher payment

NV Investor Climate

Landlord Friendly

6/10

State Income Tax

None

Property Tax

0.53% effective

Population Trend

+0.7% (3yr)

Best Zip Codes in Incline Village for Investors

89451
Cap Rate: 0.4%Cash Flow: -$7,228/mo$1,441,297
89402
Cap Rate: -0.7%Cash Flow: -$16,878/mo$2,856,127

All Zip Codes in Incline Village

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
894510.4%-$7,228$1,441,297$3,030/mo0.06
89402-0.7%-$16,878$2,856,127$2,890/mo-0.11