Zip Code 93234Huron, CA

🟡MODERATEaverage returns

Cap Rate

4.9%

Monthly Cash Flow

-$322

Median Home Price

$253,476

DSCR

0.76

🏠 Fair Market Rents

Studio
$960/mo
1 Bedroom
$960/mo
2 Bedroom
$1,200/mo
3 Bedroom
$1,690/mo
4 Bedroom
$1,940/mo

📊 Investment Metrics

Cap Rate
4.9%
Cash-on-Cash Return
-6.6%
Price-to-Rent Ratio
12.5
1% Rule
0.67%
Gross Rent Multiplier
12.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →