Humble, TX — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Humble, TX yield a 5.6% cap rate. Median home price is $245,738 with 3-bedroom rents at $1,830/month.

Humble is a moderate market — workable but not exceptional for cash flow. At $245,738 median home price, Humble is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,830/month, the 5.6% cap rate tells the story. At current prices and rates, expect to lose about $155/month — negative cash flow unless you put more down or find below-market deals.

At 0.74% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.88 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Humble offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

5.6%

Below average

Monthly Cash Flow

-$155

After all expenses

Price-to-Rent

11.2

Investor-friendly

DSCR

0.88

Fails

Key Metrics

Median Home Price
$245,738
Average Rent (3BR)
$1,830/mo
Price-to-Rent Ratio
11.2(good)
1% Rule
0.74%(fails — need 1%+)
Cash-on-Cash Return
-3.3%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.68%

of assessed value (TX avg)

Median Income

$67,321

household (TX avg)

Rent-to-Income

32.6%

Moderate

Section 8 Max Rent

$1,830/mo

3BR voucher payment

TX Investor Climate

Landlord Friendly

9/10

State Income Tax

None

Property Tax

1.68% effective

Population Trend

+1.5% (3yr)

Best Zip Codes in Humble for Investors

77396
Cap Rate: 5.7%Cash Flow: -$156/mo$259,182
77338
Cap Rate: 5.6%Cash Flow: -$155/mo$232,294

All Zip Codes in Humble

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
773965.7%-$156$259,182$1,940/mo0.89
773385.6%-$155$232,294$1,720/mo0.87