Zip Code 34667 — Hudson, FL
🟡MODERATE— average returnsCap Rate
5.3%
Monthly Cash Flow
-$243
Median Home Price
$278,246
DSCR
0.84
🏠 Fair Market Rents
- Studio
- $1,220/mo
- 1 Bedroom
- $1,320/mo
- 2 Bedroom
- $1,560/mo
- 3 Bedroom
- $1,990/mo
- 4 Bedroom
- $2,430/mo
📊 Investment Metrics
- Cap Rate
- 5.3%
- Cash-on-Cash Return
- -4.6%
- Price-to-Rent Ratio
- 11.7
- 1% Rule
- 0.72%
- Gross Rent Multiplier
- 11.7
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →