Houston, TX — Rental Investment Analysis
🟡MODERATE— average returnsCap Rate
5.5%
Below average
Monthly Cash Flow
+$90
After all expenses
Price-to-Rent
13.3
Investor-friendly
DSCR
1.20
Tight
📊 Key Metrics
- Median Home Price
- $280,000
- Average Rent (3BR)
- $1,750/mo
- Price-to-Rent Ratio
- 13.3(good)
- 1% Rule
- 0.63%(fails — need 1%+)
- Cash-on-Cash Return
- 4.8%
- Vacancy Rate
- 8.2%
📈 Market Strength
- Job Growth
- +2.5% YoY
- Population Growth
- +1.4% YoY
- Home Price Appreciation (5yr)
- +28%
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →