RentalRankedAnalyze a Deal

Highlands Ranch, CO — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$1,658

After all expenses

Price-to-Rent

15.8

Overpriced for rent

DSCR

0.54

Fails

📊 Key Metrics

Median Home Price
$696,652
Average Rent (3BR)
$3,700/mo
Price-to-Rent Ratio
15.8(high)
1% Rule
0.53%(fails — need 1%+)
Cash-on-Cash Return
-12.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Highlands Ranch for Investors

80130
Cap Rate: 4.3%Cash Flow: -$1,218/mo$696,652
80129
Cap Rate: 3.5%Cash Flow: -$1,658/mo$682,788
80126
Cap Rate: 3.1%Cash Flow: -$2,052/mo$754,648

All Zip Codes in Highlands Ranch

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
801304.3%-$1,218$696,652$4,240/mo0.67
801293.5%-$1,658$682,788$3,590/mo0.54
801263.1%-$2,052$754,648$3,700/mo0.49