Zip Code 42254 — Herndon, KY
🟢GOOD— solid returnsCap Rate
6.6%
Monthly Cash Flow
+$31
Median Home Price
$160,836
DSCR
1.04
🏠 Fair Market Rents
- Studio
- $690/mo
- 1 Bedroom
- $760/mo
- 2 Bedroom
- $970/mo
- 3 Bedroom
- $1,360/mo
- 4 Bedroom
- $1,650/mo
📊 Investment Metrics
- Cap Rate
- 6.6%
- Cash-on-Cash Return
- 1.0%
- Price-to-Rent Ratio
- 9.9
- 1% Rule
- 0.85%
- Gross Rent Multiplier
- 9.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →