Hazlehurst, MS — Rental Investment Analysis

🟢GOODsolid returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Hazlehurst, MS offers a 6.4% cap rate with median home prices of $133,395 and 3-bedroom rents of $1,090/month.

Hazlehurst offers solid returns for rental investors. With a median home price of $133,395, entry costs are low — making it accessible for beginning investors or those buying multiple properties. With 3-bedroom rents around $1,090/month, the 6.4% cap rate tells the story. At current prices and rates, expect to lose about $5/month — negative cash flow unless you put more down or find below-market deals.

The 1% rule comes in at 0.82% — doesn't quite pass, but close enough to find individual deals that work. DSCR of 1.00 is tight — you'll pass most lender minimums but with little margin for error.

Bottom line: Hazlehurst offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

6.4%

Above average

Monthly Cash Flow

-$5

After all expenses

Price-to-Rent

10.2

Investor-friendly

DSCR

1.00

Tight

Key Metrics

Median Home Price
$133,395
Average Rent (3BR)
$1,090/mo
Price-to-Rent Ratio
10.2(good)
1% Rule
0.82%(fails — need 1%+)
Cash-on-Cash Return
0.2%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.65% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.67%

of assessed value (MS avg)

Median Income

$48,610

household (MS avg)

Rent-to-Income

26.9%

Affordable

Section 8 Max Rent

$1,090/mo

3BR voucher payment

MS Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.67% effective

Population Trend

-1.65% (3yr)

Best Zip Codes in Hazlehurst for Investors

39083
Cap Rate: 7.3%Cash Flow: +$88/mo$119,544
39668
Cap Rate: 5.6%Cash Flow: -$99/mo$147,247

All Zip Codes in Hazlehurst

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
390837.3%+$88$119,544$1,090/mo1.14
396685.6%-$99$147,247$1,090/mo0.87