Hartford, CT — Rental Investment Analysis

🟢GOODsolid returns

Cap Rate

6.4%

Above average

Monthly Cash Flow

-$6

After all expenses

Price-to-Rent

10.2

Investor-friendly

DSCR

0.99

Fails

📊 Key Metrics

Median Home Price
$222,388
Average Rent (3BR)
$1,830/mo
Price-to-Rent Ratio
10.2(good)
1% Rule
0.82%(fails — need 1%+)
Cash-on-Cash Return
-0.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.1% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.96%

of assessed value (CT avg)

Median Income

$83,572

household (CT avg)

Rent-to-Income

26.3%

Affordable

Section 8 Max Rent

$1,830/mo

3BR voucher payment

🏛️ CT Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.96% effective

Population Trend

+1.1% (3yr)

🏘️ Best Zip Codes in Hartford for Investors

06105
Cap Rate: 14.3%Cash Flow: +$758/mo$115,002
06120
Cap Rate: 6.4%Cash Flow: +$2/mo$222,388
06114
Cap Rate: 6.3%Cash Flow: -$6/mo$221,173

All Zip Codes in Hartford

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
0610514.3%+$758$115,002$1,870/mo2.24
061206.4%+$2$222,388$1,830/mo1.00
061146.3%-$6$221,173$1,810/mo0.99
061066.0%-$73$226,149$1,770/mo0.94
061125.6%-$167$259,650$1,930/mo0.88