Zip Code 17113 — Harrisburg, PA
🟢GOOD— solid returnsCap Rate
6.9%
Monthly Cash Flow
+$78
Median Home Price
$186,793
DSCR
1.08
🏠 Fair Market Rents
- Studio
- $870/mo
- 1 Bedroom
- $1,020/mo
- 2 Bedroom
- $1,270/mo
- 3 Bedroom
- $1,630/mo
- 4 Bedroom
- $1,690/mo
📊 Investment Metrics
- Cap Rate
- 6.9%
- Cash-on-Cash Return
- 2.2%
- Price-to-Rent Ratio
- 9.5
- 1% Rule
- 0.87%
- Gross Rent Multiplier
- 9.5
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →