Zip Code 17104 — Harrisburg, PA
🟢STRONG— excellent cash flow marketCap Rate
9.1%
Monthly Cash Flow
+$295
Median Home Price
$132,688
DSCR
1.42
🏠 Fair Market Rents
- Studio
- $780/mo
- 1 Bedroom
- $910/mo
- 2 Bedroom
- $1,130/mo
- 3 Bedroom
- $1,450/mo
- 4 Bedroom
- $1,500/mo
📊 Investment Metrics
- Cap Rate
- 9.1%
- Cash-on-Cash Return
- 11.6%
- Price-to-Rent Ratio
- 7.6
- 1% Rule
- 1.09%
- Gross Rent Multiplier
- 7.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →