Harrisburg, PA — Rental Investment Analysis
🟡MODERATE— average returnsCap Rate
5.0%
Below average
Monthly Cash Flow
-$290
After all expenses
Price-to-Rent
12.2
Investor-friendly
DSCR
0.79
Fails
📊 Key Metrics
- Median Home Price
- $215,844
- Average Rent (3BR)
- $1,630/mo
- Price-to-Rent Ratio
- 12.2(good)
- 1% Rule
- 0.68%(fails — need 1%+)
- Cash-on-Cash Return
- -5.9%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Harrisburg for Investors
All Zip Codes in Harrisburg
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 17104 | 9.1% | +$295 | $132,688 | $1,450/mo | 1.42 |
| 17103 | 8.3% | +$239 | $145,864 | $1,490/mo | 1.31 |
| 17113 | 6.9% | +$78 | $186,793 | $1,630/mo | 1.08 |
| 17102 | 5.5% | -$153 | $202,714 | $1,480/mo | 0.86 |
| 17110 | 5.0% | -$299 | $265,803 | $1,820/mo | 0.79 |
| 17101 | 4.8% | -$290 | $215,844 | $1,420/mo | 0.75 |
| 17109 | 4.5% | -$407 | $263,649 | $1,670/mo | 0.71 |
| 17111 | 4.4% | -$481 | $292,851 | $1,820/mo | 0.69 |
| 17112 | 3.5% | -$871 | $359,196 | $1,890/mo | 0.54 |