Zip Code 04079 — Harpswell, ME
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
0.9%
Monthly Cash Flow
-$3,264
Median Home Price
$713,082
DSCR
0.14
Fair Market Rents
- Studio
- $1,020/mo
- 1 Bedroom
- $1,150/mo
- 2 Bedroom
- $1,510/mo
- 3 Bedroom
- $1,880/mo
- 4 Bedroom
- $2,230/mo
Investment Metrics
- Cap Rate
- 0.9%
- Cash-on-Cash Return
- -23.9%
- Price-to-Rent Ratio
- 31.6
- 1% Rule
- 0.26%
- Gross Rent Multiplier
- 31.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →