Zip Code 94019 — Half Moon Bay, CA
🔴POOR— negative cash flow likelyCap Rate
0.6%
Monthly Cash Flow
-$7,706
Median Home Price
$1,587,617
DSCR
0.09
🏠 Fair Market Rents
- Studio
- $2,030/mo
- 1 Bedroom
- $2,500/mo
- 2 Bedroom
- $2,980/mo
- 3 Bedroom
- $3,650/mo
- 4 Bedroom
- $3,970/mo
📊 Investment Metrics
- Cap Rate
- 0.6%
- Cash-on-Cash Return
- -25.3%
- Price-to-Rent Ratio
- 36.2
- 1% Rule
- 0.23%
- Gross Rent Multiplier
- 36.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →