Greenville, SC โ€” Rental Investment Analysis

๐Ÿ”ดWEAKโ€” appreciation play only

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$1,012

After all expenses

Price-to-Rent

18.2

Overpriced for rent

DSCR

0.44

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$326,598
Average Rent (3BR)
$1,385/mo
Price-to-Rent Ratio
18.2(high)
1% Rule
0.46%(fails โ€” need 1%+)
Cash-on-Cash Return
-15.5%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.7000000000000002% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

Property Tax Rate

0.55%

of assessed value (SC avg)

Median Income

$56,227

household (SC avg)

Rent-to-Income

29.6%

Affordable

Section 8 Max Rent

$1,385/mo

3BR voucher payment

๐Ÿ›๏ธ SC Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.55% effective

Population Trend

+1.7000000000000002% (3yr)

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

+1,087 households

GROWING

Total Inflow

205,258

households moved in

Avg Income (New Residents)

$94,859

per household

Where they're coming from:

1.Greenville Non-migrants, SC194,939 households ยท avg $95,973
2.Spartanburg, SC1,834 households ยท avg $62,527
3.Anderson, SC1,125 households ยท avg $62,951
4.Pickens, SC839 households ยท avg $69,255
5.Laurens, SC494 households ยท avg $38,812

Where residents are leaving to:

1.Greenville Non-migrants, SC194,939 households
2.Spartanburg, SC2,659 households
3.Anderson, SC1,430 households
4.Pickens, SC1,012 households
5.Laurens, SC716 households

๐Ÿ’ก Strong net inflow suggests growing rental demand and upward pressure on rents.

๐Ÿ˜๏ธ Best Zip Codes in Greenville for Investors

29611
Cap Rate: 4.4%Cash Flow: -$366/mo$218,544
29611
Cap Rate: 4.4%Cash Flow: -$366/mo$218,544
29617
Cap Rate: 3.1%Cash Flow: -$727/mo$267,273

All Zip Codes in Greenville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
296114.4%-$366$218,544$1,350/mo0.69
296114.4%-$366$218,544$1,350/mo0.69
296173.1%-$727$267,273$1,310/mo0.49
296052.9%-$875$299,016$1,390/mo0.45
296072.8%-$1,149$380,965$1,730/mo0.43
296152.2%-$1,543$439,426$1,730/mo0.34
296092.1%-$1,255$354,180$1,380/mo0.33
296011.5%-$2,288$564,686$1,850/mo0.24