Zip Code 27871Greenville, NC

🟢STRONGexcellent cash flow market

Cap Rate

9.2%

Monthly Cash Flow

+$274

Median Home Price

$117,574

DSCR

1.44

🏠 Fair Market Rents

Studio
$770/mo
1 Bedroom
$770/mo
2 Bedroom
$960/mo
3 Bedroom
$1,300/mo
4 Bedroom
$1,630/mo

📊 Investment Metrics

Cap Rate
9.2%
Cash-on-Cash Return
12.1%
Price-to-Rent Ratio
7.5
1% Rule
1.11%
Gross Rent Multiplier
7.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →