Zip Code 27834Greenville, NC

🟡MODERATEaverage returns

Cap Rate

5.6%

Monthly Cash Flow

-$139

Median Home Price

$210,448

DSCR

0.88

🏠 Fair Market Rents

Studio
$920/mo
1 Bedroom
$930/mo
2 Bedroom
$1,150/mo
3 Bedroom
$1,560/mo
4 Bedroom
$1,950/mo

📊 Investment Metrics

Cap Rate
5.6%
Cash-on-Cash Return
-3.5%
Price-to-Rent Ratio
11.2
1% Rule
0.74%
Gross Rent Multiplier
11.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →