Zip Code 01236Great Barrington, MA

🔴POORnegative cash flow likely

Cap Rate

1.7%

Monthly Cash Flow

-$2,352

Median Home Price

$598,435

DSCR

0.26

🏠 Fair Market Rents

Studio
$1,130/mo
1 Bedroom
$1,280/mo
2 Bedroom
$1,660/mo
3 Bedroom
$2,050/mo
4 Bedroom
$2,610/mo

📊 Investment Metrics

Cap Rate
1.7%
Cash-on-Cash Return
-20.5%
Price-to-Rent Ratio
24.3
1% Rule
0.34%
Gross Rent Multiplier
24.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →