Zip Code 17028Grantville, PA

🔴WEAKappreciation play only

Cap Rate

2.4%

Monthly Cash Flow

-$1,234

Median Home Price

$374,193

DSCR

0.38

🏠 Fair Market Rents

Studio
$860/mo
1 Bedroom
$980/mo
2 Bedroom
$1,230/mo
3 Bedroom
$1,570/mo
4 Bedroom
$1,640/mo

📊 Investment Metrics

Cap Rate
2.4%
Cash-on-Cash Return
-17.2%
Price-to-Rent Ratio
19.9
1% Rule
0.42%
Gross Rent Multiplier
19.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →