Grand Rapids, MI โ€” Rental Investment Analysis

๐ŸŸกMODERATEโ€” average returns

Cap Rate

4.1%

Below average

Monthly Cash Flow

-$581

After all expenses

Price-to-Rent

14.2

Investor-friendly

DSCR

0.64

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$299,884
Average Rent (3BR)
$1,820/mo
Price-to-Rent Ratio
14.2(good)
1% Rule
0.58%(fails โ€” need 1%+)
Cash-on-Cash Return
-10.1%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-394 households

SHRINKING

Total Inflow

263,796

households moved in

Avg Income (New Residents)

$98,615

per household

Where they're coming from:

1.Kent Non-migrants, MI258,432 households ยท avg $99,053
2.Allegan, MI606 households ยท avg $58,749
3.Kalamazoo, MI492 households ยท avg $57,280
4.Barry, MI397 households ยท avg $64,474
5.Ingham, MI393 households ยท avg $59,784

Where residents are leaving to:

1.Kent Non-migrants, MI258,432 households
2.Allegan, MI705 households
3.Barry, MI539 households
4.Ionia, MI526 households
5.Cook, IL375 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Grand Rapids for Investors

49507
Cap Rate: 5.7%Cash Flow: -$148/mo$242,181
49503
Cap Rate: 4.5%Cash Flow: -$464/mo$291,576
49504
Cap Rate: 4.1%Cash Flow: -$553/mo$290,131

All Zip Codes in Grand Rapids

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
495075.7%-$148$242,181$1,810/mo0.89
495034.5%-$464$291,576$1,830/mo0.70
495044.1%-$553$290,131$1,710/mo0.64
495054.0%-$609$308,192$1,790/mo0.63
495253.5%-$914$386,352$2,060/mo0.56
493022.0%-$1,821$498,926$1,880/mo0.31