Zip Code 68803Grand Island, NE

🔴WEAKappreciation play only

Cap Rate

2.7%

Monthly Cash Flow

-$871

Median Home Price

$285,010

DSCR

0.43

🏠 Fair Market Rents

Studio
$680/mo
1 Bedroom
$800/mo
2 Bedroom
$1,000/mo
3 Bedroom
$1,280/mo
4 Bedroom
$1,480/mo

📊 Investment Metrics

Cap Rate
2.7%
Cash-on-Cash Return
-15.9%
Price-to-Rent Ratio
18.6
1% Rule
0.45%
Gross Rent Multiplier
18.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →