Goshen, IN — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.4%

Below average

Monthly Cash Flow

-$725

After all expenses

Price-to-Rent

16.3

Overpriced for rent

DSCR

0.52

Fails

📊 Key Metrics

Median Home Price
$284,674
Average Rent (3BR)
$1,455/mo
Price-to-Rent Ratio
16.3(high)
1% Rule
0.52%(fails — need 1%+)
Cash-on-Cash Return
-13.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Goshen for Investors

46526
Cap Rate: 3.7%Cash Flow: -$590/mo$263,916
46528
Cap Rate: 3.0%Cash Flow: -$861/mo$305,433

All Zip Codes in Goshen

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
465263.7%-$590$263,916$1,450/mo0.58
465283.0%-$861$305,433$1,460/mo0.47