Zip Code 21738 — Glenwood, MD
🔴POOR— negative cash flow likelyCap Rate
1.5%
Monthly Cash Flow
-$4,071
Median Home Price
$997,048
DSCR
0.23
Fair Market Rents
- Studio
- $1,770/mo
- 1 Bedroom
- $2,030/mo
- 2 Bedroom
- $2,490/mo
- 3 Bedroom
- $3,230/mo
- 4 Bedroom
- $3,650/mo
Investment Metrics
- Cap Rate
- 1.5%
- Cash-on-Cash Return
- -21.3%
- Price-to-Rent Ratio
- 25.7
- 1% Rule
- 0.32%
- Gross Rent Multiplier
- 25.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →