Zip Code 19525Gilbertsville, PA

🔴POORnegative cash flow likely

Cap Rate

1.9%

Monthly Cash Flow

-$1,852

Median Home Price

$498,722

DSCR

0.30

🏠 Fair Market Rents

Studio
$1,140/mo
1 Bedroom
$1,270/mo
2 Bedroom
$1,520/mo
3 Bedroom
$1,840/mo
4 Bedroom
$2,120/mo

📊 Investment Metrics

Cap Rate
1.9%
Cash-on-Cash Return
-19.4%
Price-to-Rent Ratio
22.6
1% Rule
0.37%
Gross Rent Multiplier
22.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →