Zip Code 60135Genoa, IL

🟡MODERATEaverage returns

Cap Rate

4.3%

Monthly Cash Flow

-$544

Median Home Price

$306,981

DSCR

0.67

🏠 Fair Market Rents

Studio
$890/mo
1 Bedroom
$1,010/mo
2 Bedroom
$1,320/mo
3 Bedroom
$1,860/mo
4 Bedroom
$2,240/mo

📊 Investment Metrics

Cap Rate
4.3%
Cash-on-Cash Return
-9.2%
Price-to-Rent Ratio
13.8
1% Rule
0.61%
Gross Rent Multiplier
13.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →