Zip Code 75044 — Garland, TX
🟡MODERATE— average returnsCap Rate
5.2%
Monthly Cash Flow
-$336
Median Home Price
$341,946
DSCR
0.82
🏠 Fair Market Rents
- Studio
- $1,550/mo
- 1 Bedroom
- $1,630/mo
- 2 Bedroom
- $1,910/mo
- 3 Bedroom
- $2,400/mo
- 4 Bedroom
- $3,090/mo
📊 Investment Metrics
- Cap Rate
- 5.2%
- Cash-on-Cash Return
- -5.1%
- Price-to-Rent Ratio
- 11.9
- 1% Rule
- 0.70%
- Gross Rent Multiplier
- 11.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →