RentalRankedAnalyze a Deal

Gardena, CA — Rental Investment Analysis

🔴POOR— negative cash flow likely

Cap Rate

1.6%

Below average

Monthly Cash Flow

-$3,213

After all expenses

Price-to-Rent

24.6

Overpriced for rent

DSCR

0.25

Fails

📊 Key Metrics

Median Home Price
$810,113
Average Rent (3BR)
$2,740/mo
Price-to-Rent Ratio
24.6(high)
1% Rule
0.34%(fails — need 1%+)
Cash-on-Cash Return
-20.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Gardena for Investors

90247
Cap Rate: 2.1%Cash Flow: -$2,728/mo$756,470
90249
Cap Rate: 1.6%Cash Flow: -$3,213/mo$810,113
90248
Cap Rate: 1.5%Cash Flow: -$3,309/mo$818,331

All Zip Codes in Gardena

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
902472.1%-$2,728$756,470$2,890/mo0.32
902491.6%-$3,213$810,113$2,740/mo0.25
902481.5%-$3,309$818,331$2,690/mo0.24