Zip Code 17527 — Gap, PA
🔴POOR— negative cash flow likelyCap Rate
1.7%
Monthly Cash Flow
-$1,824
Median Home Price
$470,186
DSCR
0.27
Fair Market Rents
- Studio
- $900/mo
- 1 Bedroom
- $1,020/mo
- 2 Bedroom
- $1,270/mo
- 3 Bedroom
- $1,640/mo
- 4 Bedroom
- $1,710/mo
Investment Metrics
- Cap Rate
- 1.7%
- Cash-on-Cash Return
- -20.2%
- Price-to-Rent Ratio
- 23.9
- 1% Rule
- 0.35%
- Gross Rent Multiplier
- 23.9
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →