Galveston, TX — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.6%

Below average

Monthly Cash Flow

-$684

After all expenses

Price-to-Rent

15.5

Overpriced for rent

DSCR

0.56

Fails

📊 Key Metrics

Median Home Price
$292,576
Average Rent (3BR)
$1,730/mo
Price-to-Rent Ratio
15.5(high)
1% Rule
0.54%(fails — need 1%+)
Cash-on-Cash Return
-12.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.68%

of assessed value (TX avg)

Median Income

$67,321

household (TX avg)

Rent-to-Income

30.8%

Moderate

Section 8 Max Rent

$1,730/mo

3BR voucher payment

🏛️ TX Investor Climate

Landlord Friendly

9/10

State Income Tax

✅ None

Property Tax

1.68% effective

Population Trend

+1.5% (3yr)

🏘️ Best Zip Codes in Galveston for Investors

77551
Cap Rate: 5.2%Cash Flow: -$244/mo$246,652
77550
Cap Rate: 3.6%Cash Flow: -$684/mo$292,576
77554
Cap Rate: 1.8%Cash Flow: -$2,033/mo$527,988

All Zip Codes in Galveston

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
775515.2%-$244$246,652$1,730/mo0.81
775503.6%-$684$292,576$1,570/mo0.56
775541.8%-$2,033$527,988$1,860/mo0.28